02 December 1998
                                    ) ANNUAL FINANCIAL STATEMENTS
                                    4.        RECEIVABLES UNDER FINANCE LEASE CONTRACTS - Net
                                                                  In Baht
                                                            1998          1997
Receivables under finance lease contracts
   (including portion due within one year from
   September 30, 1998 amounting to Baht 150,246,992)     364,239,963   767,411,193
Less  Unearned interest income (including portion due
                within one year from September 30, 1998
                 amounting to Baht 18,344,124)           (28,765,644)  (61,921,162)
                        Net                              335,474,319   705,490,031
- 5 -
                The 100 receivables under finance lease contracts which may be
uncollectible as at September 30, 1998, categorized by aging sche
dules, were as follows:
                                   In Thousand Baht
Over 3 months to 6 months               17,591
Over 6 months to 12 months              41,468
Over 12 months                          32,778
                        Total           91,837
                The Company provided allowance for doubtful accounts covering r
eceivables under finance lease contracts equal to the estimated l
osses that may be incurred in the collection of receivables amoun
ted to approximately Baht 83.7 million.
5.        INVESTMENT IN ASSOCIATED COMPANY - At Cost
                                                                              In Baht
                                                        Percentage of
Companys Name         Business             Relation     Holding (%)    Investment  Dividend
Associated Company
   Sarathi Co., Ltd.  Car driving service  Shareholder             47     245,000         -
6.        PROPERTY AND EQUIPMENT - At Cost
 In Baht
                                                                1998           1997
Assets held for lease under operating
   lease contracts (mainly transportation
   equipment) (Note 12)                                2,382,690,723  2,628,031,166
Office condominium (including land)                      113,211,596    113,211,596
Furniture, fixtures and office equipment                  16,987,544     17,613,946
Transportation equipment                                  17,986,553     15,148,406
Assets held for future lease and assets in
   transit for future lease                                4,304,545        336,306
Advance payment for condominium                                    -      6,000,000
                        Total                          2,535,180,961  2,780,341,420
Less :          accumulated depreciation              (1,103,641,783)  (959,483,232)
                allowance for decline in value of
                      assets held for lease              (14,554,756)             -
                        Property and Equipment - Net   1,416,984,422  1,820,858,188
- 6 -
                Depreciation charges for the years ended September 30, 1998 and
 1997 amounted to approximately Baht 534.8 million and Baht 525.0
 million, respectively.
7.        PROPERTY FORECLOSED
Land                             40,430,855    17,340,855
Transportation equipment         24,239,233    53,466,838
Condominiums                      5,227,066             -
                        Total    69,897,154    70,807,693
Less  accumulated depreciation  (15,044,090)  (31,022,626)
                        Net      54,853,064    39,785,067
                Depreciation charges for the years ended September 30, 1998 and
 1997 amounted to approximately Baht 8.8 million and Baht 4.6 mil
lion, respectively.
8.        BANK OVERDRAFT AND LOANS FROM FINANCIAL INSTITUTIONS
                                       In Baht
                                  1998         1997
Bank overdraft                    495,754    3,112,700
Notes payables                          -  738,648,000
Loan from bank                242,966,529            -
                        Total 243,462,283  741,760,700
                As at September 30, 1998, the Company has overdraft line and ot
her credit facilities with a related local bank totalling Baht 1,
601 million, which bear interest at the rates specified in the ag
reements.
9.        SHORT-TERM LOANS FROM AND
           PAYABLES TO RELATED COMPANIES
                                              In Baht
                                        1998         1997
Notes payables                       344,000,000  380,000,000
Insurance premium payable              3,705,124            -
Accrued interest on short-term loans   1,047,226    1,880,288
Accrued interest on long-term loans    4,093,151    1,164,383
                        Total        352,845,501  383,044,671
- 7 -
                As at September 30, 1998, the Company has credit facilities wit
h two related insurance companies totalling Baht 500 million whic
h bear interest at market rate.  The above short-term loans are a
valed by various local banks and a financial institution.
10.        LONG-TERM LOANS FROM RELATED COMPANIES
                                           In Baht
                                      1998         1997
Loans from banks                  803,447,398  820,900,000
Loan from an insurance company     10,000,000  100,000,000
                        Total     813,447,398  920,900,000
Less  portion due within one year 412,687,398  820,900,000
                        Net       400,760,000  100,000,000
                In August 1995, the Company entered into the syndicated loans a
greement with various foreign banks amounting to US$ 50 million w
hich bears interest at SIBOR plus 1.5% p.a.
                On August 11, 1998, the Company entered into loan and credit fa
cilities agreement with a related local bank (Note 8) totalling B
aht 1,352 million which bears interest at the rate specified in t
he agreement and is repayable in installments at the amounts indi
cated in the agreement commencing from August 1998.  These loans
are used to repay the outstanding syndicated loans with various f
oreign banks amounting to USD 32.25 million in August 1998.  The
loan agreement contains certain conditions and restrictions which
 include, among others,  maintaining certain financial ratios, et
c..
                In 1998, the Company entered into a loan agreement with a relat
ed local bank (Note 8) amounting to Baht 49 million which bears i
nterest at the rate specified in the agreement.  This loan is rep
ayable in monthly installments at equal amounts commencing from O
ctober 1998.
                Loan from a related insurance company amounted to Baht 100 mill
ion in 1997 were avaled by two local banks.  The loan was schedul
ed to be repaid during December 1998 to November 1999 which bears
 interest at market rate.  During the year, the Company repaid th
e loan amounting to Baht 90 million and the outstanding balance o
f Baht 10 million (avaled by a local bank) will be repayable in N
ovember 1999.
- 8 -
11.        EMPLOYEES PROVIDENT FUND
                The Company established a contributory employees provident fund
 for its employees in accordance with the terms and conditions pr
escribed in the Ministerial Regulation No. 162 (B.E. 2526) issued
 under the Revenue Code Governing Provident Funds.  Membership is
 voluntary upon attaining permanent status.  The Company contribu
tes to the fund monthly at a certain percentage of the employees
basic salaries.
                On June 26, 1990, the provident fund was registered with the Mi
nistry of Finance as a juristic entity under the provisions of th
e Provident Fund Act B.E. 2530.  The Ministry of Finance also app
roved the transfer of the cumulative amount of the contributory e
mployees provident fund to the registered fund.  The fund is mana
ged by a Fund Manager in accordance with the terms and conditions
 prescribed in the Ministerial Regulation No. 2 (B.E. 2532) issue
d under the Provident Fund Act. B.E. 2530.
                Total contributions of the Company for the years ended Septembe
r 30, 1998 and 1997 amounted to Baht 1,324,132 and Baht 1,206,003
, respectively.
12.        ASSETS HELD FOR LEASE
                As at September 30, 1998 and 1997, the Company had a schedule b
y years of minimum future rentals for the next five years of asse
ts held for operating lease as follows:
                                  In Thousand Baht
Year ending September 30            1998       1997
                         1998          -    807,831
                         1999    639,374    563,214
                         2000    386,554    288,235
                         2001    180,559     73,220
                         2002     58,707      1,414
                         2003        275          -
                        Total  1,265,469  1,733,914
                Under the provisions of certain lease agreements, the lessees h
ave an option to purchase the leased assets upon the expiration o
f the lease terms.  In this connection, the lessees are required
to pay the sums as guarantee for exercising the purchase option i
n advance.
- 9 -
                As at September 30, 1998 and 1997, unguaranteed residual value
of assets held for lease under finance lease contracts amounted t
o approximately Baht 38.2 million and Baht 48.4 million, respecti
vely.
13.        RESERVE FUND
                This represents the reserve which the Company appropriates unde
r the provisions of the Limited Public Company Act which require
the Company to approprate at least 5% of its annual net income af
ter deduction of the deficit brought forward (if any) as reserve
fund until the reserve reaches 10% of authorized share capital.
The reserve is not available for dividend distribution.
14.        CONTINGENT LIABILITY
                As at September 30, 1998, the Company was contingently liable f
or letters of guarantee issued by a local bank amounting to appro
ximately Baht 0.3 million.
15.        RECLASSIFICATION OF ACCOUNTS
                Certain accounts in the 1997 financial statements were reclassi
fied to conform with the 1998 financial statements presentation.
16.        COMPUTER REMEDIATION PLAN
           FOR THE YEAR 2000 (UNAUDITED)
                The Company has modified the existing computer system to solve
the year 2000 problems commencing from June 1998.  As at Septembe
r 30, 1998, approximately 30% of the remediation project was comp
leted.  The Company expects to complete the project in March 1999
.  The cost of the computer remediation project in the year 1998
is not significant.  In addition, most part of the Companys compu
ter is in compliance with the Year 2000 compliant as confirmed in
 writing by the suppliers.  The Company mainly communicates to ot
her companies on a documentation basis so there is no effect to t
he computer system linkage.  But the Company still faces risks th
at other companies with whom the Company does business may be uns
uccessful in their computer remediation project within the time l
imit.  However, the Company expects that the impact, if any, will
 not be significant to the Companys operations.
17.        SEGMENT FINANCIAL INFORMATION
                The Company does not present the segment financial information
in the financial statements since the Company engages in only the
 business on leasing assets under lease agreements.
- 10 -
18.        UNCERTAINTIES OF ECONOMIC SITUATION
                Many Asia Pacific countries and Thailand are encountering with
severe economic difficulties relating to currency devaluations an
d slowdown in growth.  The operations of the Company has been sig
nificantly affected, and will continue to be affected for the for
eseeable future, by the regions unstable economy.   As a result,
there are significant uncertainties that may affect future operat
ions, the recoverability of the Companys assets and the Companys
ability to repay its debts as they mature.  The ultimate outcome
of this matter cannot presently be determined.  The financial sta
tements do not include any adjustment that might result from thes
e uncertainties.  Related effects will be reported in the financi
al statements as they become known and estimable.