02 December 1998
) ANNUAL FINANCIAL STATEMENTS
4. RECEIVABLES UNDER FINANCE LEASE CONTRACTS - Net
In Baht
1998 1997
Receivables under finance lease contracts
(including portion due within one year from
September 30, 1998 amounting to Baht 150,246,992) 364,239,963 767,411,193
Less Unearned interest income (including portion due
within one year from September 30, 1998
amounting to Baht 18,344,124) (28,765,644) (61,921,162)
Net 335,474,319 705,490,031
- 5 -
The 100 receivables under finance lease contracts which may be
uncollectible as at September 30, 1998, categorized by aging sche
dules, were as follows:
In Thousand Baht
Over 3 months to 6 months 17,591
Over 6 months to 12 months 41,468
Over 12 months 32,778
Total 91,837
The Company provided allowance for doubtful accounts covering r
eceivables under finance lease contracts equal to the estimated l
osses that may be incurred in the collection of receivables amoun
ted to approximately Baht 83.7 million.
5. INVESTMENT IN ASSOCIATED COMPANY - At Cost
In Baht
Percentage of
Companys Name Business Relation Holding (%) Investment Dividend
Associated Company
Sarathi Co., Ltd. Car driving service Shareholder 47 245,000 -
6. PROPERTY AND EQUIPMENT - At Cost
In Baht
1998 1997
Assets held for lease under operating
lease contracts (mainly transportation
equipment) (Note 12) 2,382,690,723 2,628,031,166
Office condominium (including land) 113,211,596 113,211,596
Furniture, fixtures and office equipment 16,987,544 17,613,946
Transportation equipment 17,986,553 15,148,406
Assets held for future lease and assets in
transit for future lease 4,304,545 336,306
Advance payment for condominium - 6,000,000
Total 2,535,180,961 2,780,341,420
Less : accumulated depreciation (1,103,641,783) (959,483,232)
allowance for decline in value of
assets held for lease (14,554,756) -
Property and Equipment - Net 1,416,984,422 1,820,858,188
- 6 -
Depreciation charges for the years ended September 30, 1998 and
1997 amounted to approximately Baht 534.8 million and Baht 525.0
million, respectively.
7. PROPERTY FORECLOSED
Land 40,430,855 17,340,855
Transportation equipment 24,239,233 53,466,838
Condominiums 5,227,066 -
Total 69,897,154 70,807,693
Less accumulated depreciation (15,044,090) (31,022,626)
Net 54,853,064 39,785,067
Depreciation charges for the years ended September 30, 1998 and
1997 amounted to approximately Baht 8.8 million and Baht 4.6 mil
lion, respectively.
8. BANK OVERDRAFT AND LOANS FROM FINANCIAL INSTITUTIONS
In Baht
1998 1997
Bank overdraft 495,754 3,112,700
Notes payables - 738,648,000
Loan from bank 242,966,529 -
Total 243,462,283 741,760,700
As at September 30, 1998, the Company has overdraft line and ot
her credit facilities with a related local bank totalling Baht 1,
601 million, which bear interest at the rates specified in the ag
reements.
9. SHORT-TERM LOANS FROM AND
PAYABLES TO RELATED COMPANIES
In Baht
1998 1997
Notes payables 344,000,000 380,000,000
Insurance premium payable 3,705,124 -
Accrued interest on short-term loans 1,047,226 1,880,288
Accrued interest on long-term loans 4,093,151 1,164,383
Total 352,845,501 383,044,671
- 7 -
As at September 30, 1998, the Company has credit facilities wit
h two related insurance companies totalling Baht 500 million whic
h bear interest at market rate. The above short-term loans are a
valed by various local banks and a financial institution.
10. LONG-TERM LOANS FROM RELATED COMPANIES
In Baht
1998 1997
Loans from banks 803,447,398 820,900,000
Loan from an insurance company 10,000,000 100,000,000
Total 813,447,398 920,900,000
Less portion due within one year 412,687,398 820,900,000
Net 400,760,000 100,000,000
In August 1995, the Company entered into the syndicated loans a
greement with various foreign banks amounting to US$ 50 million w
hich bears interest at SIBOR plus 1.5% p.a.
On August 11, 1998, the Company entered into loan and credit fa
cilities agreement with a related local bank (Note 8) totalling B
aht 1,352 million which bears interest at the rate specified in t
he agreement and is repayable in installments at the amounts indi
cated in the agreement commencing from August 1998. These loans
are used to repay the outstanding syndicated loans with various f
oreign banks amounting to USD 32.25 million in August 1998. The
loan agreement contains certain conditions and restrictions which
include, among others, maintaining certain financial ratios, et
c..
In 1998, the Company entered into a loan agreement with a relat
ed local bank (Note 8) amounting to Baht 49 million which bears i
nterest at the rate specified in the agreement. This loan is rep
ayable in monthly installments at equal amounts commencing from O
ctober 1998.
Loan from a related insurance company amounted to Baht 100 mill
ion in 1997 were avaled by two local banks. The loan was schedul
ed to be repaid during December 1998 to November 1999 which bears
interest at market rate. During the year, the Company repaid th
e loan amounting to Baht 90 million and the outstanding balance o
f Baht 10 million (avaled by a local bank) will be repayable in N
ovember 1999.
- 8 -
11. EMPLOYEES PROVIDENT FUND
The Company established a contributory employees provident fund
for its employees in accordance with the terms and conditions pr
escribed in the Ministerial Regulation No. 162 (B.E. 2526) issued
under the Revenue Code Governing Provident Funds. Membership is
voluntary upon attaining permanent status. The Company contribu
tes to the fund monthly at a certain percentage of the employees
basic salaries.
On June 26, 1990, the provident fund was registered with the Mi
nistry of Finance as a juristic entity under the provisions of th
e Provident Fund Act B.E. 2530. The Ministry of Finance also app
roved the transfer of the cumulative amount of the contributory e
mployees provident fund to the registered fund. The fund is mana
ged by a Fund Manager in accordance with the terms and conditions
prescribed in the Ministerial Regulation No. 2 (B.E. 2532) issue
d under the Provident Fund Act. B.E. 2530.
Total contributions of the Company for the years ended Septembe
r 30, 1998 and 1997 amounted to Baht 1,324,132 and Baht 1,206,003
, respectively.
12. ASSETS HELD FOR LEASE
As at September 30, 1998 and 1997, the Company had a schedule b
y years of minimum future rentals for the next five years of asse
ts held for operating lease as follows:
In Thousand Baht
Year ending September 30 1998 1997
1998 - 807,831
1999 639,374 563,214
2000 386,554 288,235
2001 180,559 73,220
2002 58,707 1,414
2003 275 -
Total 1,265,469 1,733,914
Under the provisions of certain lease agreements, the lessees h
ave an option to purchase the leased assets upon the expiration o
f the lease terms. In this connection, the lessees are required
to pay the sums as guarantee for exercising the purchase option i
n advance.
- 9 -
As at September 30, 1998 and 1997, unguaranteed residual value
of assets held for lease under finance lease contracts amounted t
o approximately Baht 38.2 million and Baht 48.4 million, respecti
vely.
13. RESERVE FUND
This represents the reserve which the Company appropriates unde
r the provisions of the Limited Public Company Act which require
the Company to approprate at least 5% of its annual net income af
ter deduction of the deficit brought forward (if any) as reserve
fund until the reserve reaches 10% of authorized share capital.
The reserve is not available for dividend distribution.
14. CONTINGENT LIABILITY
As at September 30, 1998, the Company was contingently liable f
or letters of guarantee issued by a local bank amounting to appro
ximately Baht 0.3 million.
15. RECLASSIFICATION OF ACCOUNTS
Certain accounts in the 1997 financial statements were reclassi
fied to conform with the 1998 financial statements presentation.
16. COMPUTER REMEDIATION PLAN
FOR THE YEAR 2000 (UNAUDITED)
The Company has modified the existing computer system to solve
the year 2000 problems commencing from June 1998. As at Septembe
r 30, 1998, approximately 30% of the remediation project was comp
leted. The Company expects to complete the project in March 1999
. The cost of the computer remediation project in the year 1998
is not significant. In addition, most part of the Companys compu
ter is in compliance with the Year 2000 compliant as confirmed in
writing by the suppliers. The Company mainly communicates to ot
her companies on a documentation basis so there is no effect to t
he computer system linkage. But the Company still faces risks th
at other companies with whom the Company does business may be uns
uccessful in their computer remediation project within the time l
imit. However, the Company expects that the impact, if any, will
not be significant to the Companys operations.
17. SEGMENT FINANCIAL INFORMATION
The Company does not present the segment financial information
in the financial statements since the Company engages in only the
business on leasing assets under lease agreements.
- 10 -
18. UNCERTAINTIES OF ECONOMIC SITUATION
Many Asia Pacific countries and Thailand are encountering with
severe economic difficulties relating to currency devaluations an
d slowdown in growth. The operations of the Company has been sig
nificantly affected, and will continue to be affected for the for
eseeable future, by the regions unstable economy. As a result,
there are significant uncertainties that may affect future operat
ions, the recoverability of the Companys assets and the Companys
ability to repay its debts as they mature. The ultimate outcome
of this matter cannot presently be determined. The financial sta
tements do not include any adjustment that might result from thes
e uncertainties. Related effects will be reported in the financi
al statements as they become known and estimable.